Villa Beaux Duin · $1,400,000 USD
Estimate your monthly income, yearly returns, and net yield based on real rental scenarios.
After all taxes, operational and management expenses. Net coefficient of 52% applied to gross rental revenue. USD figures are for reference all transactions are conducted in Indonesian Rupiah.
These figures represent rental income only. Villa Beaux Duin's full investment case includes permanent titled land valued at $800,000 USD and capital appreciation potential in one of Asia's fastest-growing luxury markets.
Ready to Go Deeper?
These figures are projections based on the Uluwatu premium rental market. For a detailed analysis tailored to your investment timeline, contact us directly.
Contact Us →How It's Calculated
The simulator applies a 52% net multiplier to gross rental revenue, accounting for all taxes, platform fees, property management, staff, maintenance, and operational costs typical of a premium Uluwatu villa.